{ "fields": [{"id":"_id","type":"int"},{"id":"Anualidad","type":"text"},{"id":"NumModificacion","type":"text"},{"id":"Cap","type":"text"},{"id":"Org","type":"text"},{"id":"Econom","type":"text"},{"id":"Descripcion","type":"text"},{"id":"PrevisionInicial","type":"text"},{"id":"ModificacionAnterior","type":"text"},{"id":"PrevisionDefinitivaActual","type":"text"},{"id":"ExpedienteMP-I","type":"text"},{"id":"PrevisionDefinitiva","type":"text"}], "records": [ [1,"2018","1","4","40","45083","SUBVENCION JUNTA CONTRATACION TEMPORAL JÓVENES","0","0","0","45358","45358"], [2,"2018","1","4","32","45080","SUBVENCION JUNTA CONTRATACION TEMPORAL JÓVENES","0","0","0","34849","34849"], [3,"2018","1","4","60","45080","SUBVENCION JUNTA CONTRATACION TEMPORAL JÓVENES","0","0","0","19793","19793"], [4,"2018","2","4","26","45080","RCA. RED DE AGENTES DE COMERCIOP INTERIOR","0","0","0","44000","44000"], [5,"2018","2","5","23","51400","INTERESES CAJA DE COOPERACIÓN","0","0","0","240.19","240.19"], [6,"2018","2","8","23","82120","CAJA DE COOPERACIÓN LOCAL","0","0","0","10597.23","10597.23"], [7,"2018","5","8","22","87000","REMANENTE DE TESORERÍA PARA GASTOS GENERALES","0","0","0","2233449.62","2233449.62"], [8,"2018","5","8","22","87000","REMANENTE DE TESORERÍA PARA GASTOS GENERALES","0","2233449.62","2233449.62","13800","2247249.62"], [9,"2018","5","8","22","87000","REMANENTE DE TESORERÍA PARA GASTOS GENERALES","0","2247249.62","2247249.62","45000","2292249.62"], [10,"2018","5","8","22","87000","REMANENTE DE TESORERÍA PARA GASTOS GENERALES","0","2292249.62","2292249.62","1600397.14","3892646.76"], [11,"2018","6","4","40","45080","APORT. JUNTA CAMPAÑA EDUCACIÓN MEDIOAMBIENTAL","100","0","100","21250","21350"], [12,"2018","6","5","23","51400","INTERESES CAJA DE COOPERACIÓN","0","240.19","240.19","1167.19","1407.38"], [13,"2018","6","8","23","82120","CAJA DE COOPERACIÓN LOCAL","0","10597.23","10597.23","33053.98","43651.21"], [14,"2018","7","8","23","87000","REMANENTE DE TESORERÍA PARA GASTOS GENERALES","0","0","0","22478433.78","22478433.78"], [15,"2018","7","8","23","87010","REM. TESORERÍA AFECTADO","0","0","0","4561596.2","4561596.2"], [16,"2018","8","8","22","87000","REMANENTE DE TESORERÍA PARA GASTOS GENERALES","0","26371080.54","26371080.54","3339","26374419.54"], [17,"2018","8","8","22","87000","REMANENTE DE TESORERÍA PARA GASTOS GENERALES","0","26374419.54","26374419.54","8000000","34374419.54"], [18,"2018","8","8","22","87000","REMANENTE DE TESORERÍA PARA GASTOS GENERALES","0","34374419.54","34374419.54","242900","34617319.54"], [19,"2018","9","5","23","51400","INTERESES CAJA DE COOPERACIÓN","0","1407.38","1407.38","4889.41","6296.79"], [20,"2018","9","8","23","82120","CAJA DE COOPERACIÓN LOCAL","0","43651.21","43651.21","83556.32","127207.53"], [21,"2018","10","4","26","45052","SUBVENCIÓN JCYL PREPLAN 2018","0","0","0","662964","662964"], [22,"2018","11","8","22","87000","REMANENTE DE TESORERÍA PARA GASTOS GENERALES","0","34617319.54","34617319.54","398556","35015875.54"], [23,"2018","12","7","40","76207","APORT. AYTOS. PLAN OBRAS MUNICIPALES","240000","0","240000","79864.25","319864.25"], [24,"2018","13","4","40","45052","APORT. JUNTA PREVENCION INCENDIOS 2018","0","0","0","420000","420000"], [25,"2018","13","5","23","51400","INTERESES CAJA DE COOPERACIÓN","0","6296.79","6296.79","1090.32","7387.11"], [26,"2018","13","8","23","82120","CAJA DE COOPERACIÓN LOCAL","0","127207.53","127207.53","41807.17","169014.7"], [27,"2018","14","8","22","87000","REMANENTE DE TESORERÍA PARA GASTOS GENERALES","0","35015875.54","35015875.54","20000","35035875.54"], [28,"2018","16","8","22","87000","REMANENTE DE TESORERÍA PARA GASTOS GENERALES","0","35035875.54","35035875.54","110000","35145875.54"], [29,"2018","16","8","22","87000","REMANENTE DE TESORERÍA PARA GASTOS GENERALES","0","35145875.54","35145875.54","150000","35295875.54"], [30,"2018","16","8","22","87000","REMANENTE DE TESORERÍA PARA GASTOS GENERALES","0","35295875.54","35295875.54","150000","35445875.54"], [31,"2018","16","8","22","87000","REMANENTE DE TESORERÍA PARA GASTOS GENERALES","0","35445875.54","35445875.54","300000","35745875.54"], [32,"2018","16","8","22","87000","REMANENTE DE TESORERÍA PARA GASTOS GENERALES","0","35745875.54","35745875.54","611000","36356875.54"], [33,"2018","16","8","22","87000","REMANENTE DE TESORERÍA PARA GASTOS GENERALES","0","36370875.54","36370875.54","398000","36768875.54"], [34,"2018","17","4","26","45060","PROGRAMA MAYEL JCYLEON","0","0","0","240000","240000"], [35,"2018","17","4","60","45070","APORT. JUNTA CYL CONTR. AGENTES IGUALDAD OPORT","0","0","0","10416","10416"], [36,"2018","18","4","60","45006","APORT. JUNTA CONTR. AGENT.IGUALDAD OPORT. 2018","0","0","0","10416","10416"], [37,"2018","19","8","22","87000","REMANENTE DE TESORERÍA PARA GASTOS GENERALES","0","36768875.54","36768875.54","50000","36818875.54"], [38,"2018","19","8","22","87000","REMANENTE DE TESORERÍA PARA GASTOS GENERALES","0","36818875.54","36818875.54","150000","36968875.54"], [39,"2018","19","8","22","87000","REMANENTE DE TESORERÍA PARA GASTOS GENERALES","0","36968875.54","36968875.54","2000","36970875.54"], [40,"2018","19","8","22","87000","REMANENTE DE TESORERÍA PARA GASTOS GENERALES","0","36970875.54","36970875.54","51750","37022625.54"], [41,"2018","19","8","22","87000","REMANENTE DE TESORERÍA PARA GASTOS GENERALES","0","37022625.54","37022625.54","265000","37287625.54"], [42,"2018","21","4","26","45061","APORTACIÓN JUNTA A.F.E. ATENCIÓN SOCIOSANITARIA","0","0","0","23214.4","23214.4"], [43,"2018","21","4","26","45062","APORTACION JUNTA A.F.E. MORILLE","0","0","0","20312.6","20312.6"], [44,"2018","21","4","26","45064","APORTACION JUNTA A.F.E SERRADILLA DEL LLANO","0","0","0","23214.4","23214.4"], [45,"2018","21","4","26","45063","APORTACIÓN JUNTA A.F.E. LOS SANTOS","0","0","0","23214.4","23214.4"], [46,"2018","21","5","23","51400","INTERESES CAJA DE COOPERACIÓN","0","7387.11","7387.11","3196.26","10583.37"], [47,"2018","21","8","23","82120","CAJA DE COOPERACIÓN LOCAL","0","169014.7","169014.7","247374.38","416389.08"], [48,"2018","21","4","40","49123","APORT. FEDER. BIOFRONTERA BIN SAL 3E01350P","25152","0","25152","25152","50304"], [49,"2018","23","4","40","45085","SUBV. SEPE CONTRAT. TEMP. JOVEN. GARAN. JUVENIL/18","0","0","0","42782","42782"], [50,"2018","23","4","32","45081","SUBV. SEPE CONTRAT. TEMP. JOVEN. GARAN. JUVENIL/18","0","0","0","20758","20758"], [51,"2018","23","4","60","45081","SUBV. SEPE CONTRAT. TEMP. JOVEN. GARAN. JUVENIL/18","0","0","0","29984","29984"], [52,"2018","23","4","73","45081","SUBV. SEPE CONTRAT. TEMP. JOVEN. GARAN. JUVENIL/18","0","0","0","36476","36476"], [53,"2018","24","5","23","51400","INTERESES CAJA DE COOPERACIÓN","0","10583.37","10583.37","1425.09","12008.46"], [54,"2018","24","8","23","82120","CAJA DE COOPERACIÓN LOCAL","0","416389.08","416389.08","43862.13","460251.21"], [55,"2019","1","7","40","76207","APORT. AYTOS. PLAN OBRAS MUNICIPALES","319864","0","319864","124682.34","444546.34"], [56,"2019","1","5","23","51400","INTERESES CAJA DE COOPERACIÓN","0","0","0","121.71","121.71"], [57,"2019","1","8","23","82120","CAJA DE COOPERACIÓN LOCAL","0","0","0","11058.91","11058.91"], [58,"2019","2","4","26","42052","APORTACIÓN MPTFP AP-POEFE","0","0","0","239350.8","239350.8"], [59,"2019","2","4","26","49100","APORTACIÓN FEDER INTERREG BINSAL EMPRENDE 0386","16312","0","16312","54000","70312"], [60,"2019","3","8","22","87000","REMANENTE DE TESORERÍA PARA GASTOS GENERALES","0","0","0","4310","4310"], [61,"2019","3","8","22","87000","REMANENTE DE TESORERÍA PARA GASTOS GENERALES","0","4310","4310","565000","569310"], [62,"2019","3","8","22","87000","REMANENTE DE TESORERÍA PARA GASTOS GENERALES","0","569310","569310","900000","1469310"], [63,"2019","3","8","22","87000","REMANENTE DE TESORERÍA PARA GASTOS GENERALES","0","1469310","1469310","9000","1478310"], [64,"2019","3","8","22","87000","REMANENTE DE TESORERÍA PARA GASTOS GENERALES","0","1478310","1478310","350000","1828310"], [65,"2019","3","8","22","87000","REMANENTE DE TESORERÍA PARA GASTOS GENERALES","0","1828310","1828310","566000","2394310"], [66,"2019","3","8","22","87000","REMANENTE DE TESORERÍA PARA GASTOS GENERALES","0","2394310","2394310","1703640","4097950"], [67,"2019","3","8","22","87000","REMANENTE DE TESORERÍA PARA GASTOS GENERALES","0","4097950","4097950","6000","4103950"], [68,"2019","3","8","22","87000","REMANENTE DE TESORERÍA PARA GASTOS GENERALES","0","4103950","4103950","3000","4106950"], [69,"2019","3","8","22","87000","REMANENTE DE TESORERÍA PARA GASTOS GENERALES","0","4106950","4106950","100000","4206950"], [70,"2019","3","8","22","87000","REMANENTE DE TESORERÍA PARA GASTOS GENERALES","0","4206950","4206950","100000","4306950"], [71,"2019","3","8","22","87000","REMANENTE DE TESORERÍA PARA GASTOS GENERALES","0","4306950","4306950","2000","4308950"], [72,"2019","3","8","22","87000","REMANENTE DE TESORERÍA PARA GASTOS GENERALES","0","4308950","4308950","239350.8","4548300.8"], [73,"2019","3","8","22","87000","REMANENTE DE TESORERÍA PARA GASTOS GENERALES","0","4548300.8","4548300.8","2481914.34","7030215.14"], [74,"2019","3","8","22","87000","REMANENTE DE TESORERÍA PARA GASTOS GENERALES","0","7030215.14","7030215.14","8000000","15030215.14"], [75,"2019","3","8","22","87000","REMANENTE DE TESORERÍA PARA GASTOS GENERALES","0","15030215.14","15030215.14","2000000","17030215.14"], [76,"2019","3","8","22","87000","REMANENTE DE TESORERÍA PARA GASTOS GENERALES","0","17030215.14","17030215.14","554000","17584215.14"], [77,"2019","3","8","22","87000","REMANENTE DE TESORERÍA PARA GASTOS GENERALES","0","17584215.14","17584215.14","8039","17592254.14"], [78,"2019","3","8","22","87000","REMANENTE DE TESORERÍA PARA GASTOS GENERALES","0","17592254.14","17592254.14","100000","17692254.14"], [79,"2019","3","8","22","87000","REMANENTE DE TESORERÍA PARA GASTOS GENERALES","0","17692254.14","17692254.14","450000","18142254.14"], [80,"2019","3","8","22","87000","REMANENTE DE TESORERÍA PARA GASTOS GENERALES","0","18142254.14","18142254.14","130000","18272254.14"], [81,"2019","3","8","22","87000","REMANENTE DE TESORERÍA PARA GASTOS GENERALES","0","18272254.14","18272254.14","115000","18387254.14"], [82,"2019","3","8","22","87000","REMANENTE DE TESORERÍA PARA GASTOS GENERALES","0","18387254.14","18387254.14","5000000","23387254.14"], [83,"2019","3","8","22","87000","REMANENTE DE TESORERÍA PARA GASTOS GENERALES","0","23387254.14","23387254.14","1000000","24387254.14"], [84,"2019","4","8","22","87000","REMANENTE DE TESORERÍA PARA GASTOS GENERALES","0","24387254.14","24387254.14","6000000","30387254.14"], [85,"2019","5","8","22","87000","REMANENTE DE TESORERÍA PARA GASTOS GENERALES","0","30387254.14","30387254.14","257000","30644254.14"], [86,"2019","5","8","22","87000","REMANENTE DE TESORERÍA PARA GASTOS GENERALES","0","30644254.14","30644254.14","174815.8","30819069.94"], [87,"2019","5","8","22","87000","REMANENTE DE TESORERÍA PARA GASTOS GENERALES","0","30819069.94","30819069.94","45000","30864069.94"], [88,"2019","5","8","22","87000","REMANENTE DE TESORERÍA PARA GASTOS GENERALES","0","30864069.94","30864069.94","25000","30889069.94"], [89,"2019","6","4","40","46230","APORT. AYTOS. LIMPIEZA DE CAUCES","18000","0","18000","19636.45","37636.45"], [90,"2019","6","5","23","51400","INTERESES CAJA DE COOPERACIÓN","0","121.71","121.71","1282.03","1403.74"], [91,"2019","6","8","23","82120","CAJA DE COOPERACIÓN LOCAL","0","11058.91","11058.91","53154","64212.91"], [92,"2019","6","7","10","76201","APORT. AYTOS. REPARACIÓN CAMINOS VECINALES","0","0","0","27500","27500"], [93,"2019","6","7","40","76201","APORT. AYTOS. REPARACION CAMINOS VECINALES","0","0","0","17000","17000"], [94,"2019","7","8","22","87010","REM. TESORERÍA AFECTADO","0","0","0","5353773.84","5353773.84"], [95,"2019","7","8","22","87000","REMANENTE DE TESORERÍA PARA GASTOS GENERALES","0","30889069.94","30889069.94","22320378.57","53209448.51"], [96,"2019","8","8","22","87000","REMANENTE DE TESORERÍA PARA GASTOS GENERALES","0","53209448.51","53209448.51","196019.1","53405467.61"], [97,"2019","9","8","22","87000","REMANENTE DE TESORERÍA PARA GASTOS GENERALES","0","53405467.61","53405467.61","120000","53525467.61"], [98,"2019","9","8","22","87000","REMANENTE DE TESORERÍA PARA GASTOS GENERALES","0","53525467.61","53525467.61","34000","53559467.61"], [99,"2019","9","8","22","87000","REMANENTE DE TESORERÍA PARA GASTOS GENERALES","0","53559467.61","53559467.61","154000","53713467.61"], [100,"2019","10","8","22","87000","REMANENTE DE TESORERÍA PARA GASTOS GENERALES","0","53713467.61","53713467.61","1250000","54963467.61"], [101,"2019","11","4","26","45052","SUBVENCION JCYL PREPLAN 2019","0","0","0","664015","664015"], [102,"2019","12","4","60","45005","APORT. JUNTA CONTRAT. AGENTES IGUALDAD OPORT. 2019","0","0","0","10416","10416"], [103,"2019","12","4","40","45052","APORT. JUNTA PREVENCION INCENDIOS 2019. EMPLEO FOR.","0","0","0","420000","420000"], [104,"2019","16","4","73","45050","APORT. JCYL CONTRAT. DESEMPLEADOS OBRAS. SERV. TURISMO","0","0","0","150000","150000"], [105,"2019","16","4","26","45058","AFE \"CAMPO DE PEÑARANDA, PALACIOSRUBIOS Y RÁGAMA\"","0","0","0","53132.48","53132.48"], [106,"2019","17","8","22","87000","REMANENTE DE TESORERÍA PARA GASTOS GENERALES","0","54963467.61","54963467.61","375000","55338467.61"], [107,"2019","17","8","22","87000","REMANENTE DE TESORERÍA PARA GASTOS GENERALES","0","55338467.61","55338467.61","12000","55350467.61"], [108,"2019","18","8","22","87000","REMANENTE DE TESORERÍA PARA GASTOS GENERALES","0","55338467.61","55338467.61","255000","55593467.61"], [109,"2019","18","8","22","87000","REMANENTE DE TESORERÍA PARA GASTOS GENERALES","0","55593467.61","55593467.61","136500","55729967.61"], [110,"2019","18","8","22","87000","REMANENTE DE TESORERÍA PARA GASTOS GENERALES","0","55729967.61","55729967.61","150000","55879967.61"], [111,"2019","18","8","22","87000","REMANENTE DE TESORERÍA PARA GASTOS GENERALES","0","55879967.61","55879967.61","40000","55919967.61"], [112,"2019","18","8","22","87000","REMANENTE DE TESORERÍA PARA GASTOS GENERALES","0","55919967.61","55919967.61","15500","55935467.61"], [113,"2019","21","4","26","45060","SUBVENCIÓN JCYL MAYEL 2019","0","0","0","300000","300000"], [114,"2019","22","8","22","87000","REMANENTE DE TESORERÍA PARA GASTOS GENERALES","0","55935467.61","55935467.61","125000","56060467.61"], [115,"2019","22","8","22","87000","REMANENTE DE TESORERÍA PARA GASTOS GENERALES","0","56060467.61","56060467.61","200000","56260467.61"], [116,"2019","23","4","26","49100","APORTACION FEDER INTERREG BINSAL EMPRENDE 0386","16312","54000","70312","69292.23","139604.23"], [117,"2019","23","4","26","45092","APORT. JUNTA AFE PINTURA EDFIF. MUNICIPALES VILLORIA","0","0","0","26566.24","26566.24"], [118,"2019","23","4","26","45090","APORT. JUNTA AFE ATENCIÓN SOCIOSANITARIA EN INSTITUCIONES","0","0","0","26566.24","26566.24"], [119,"2019","23","4","26","45091","APORT. JUNTA AFE SAN MARTÍN DEL CASTAÑAR","0","0","0","13283.12","13283.12"], [120,"2019","23","4","26","45093","APORT. JUNTA AFE ADEC. ZONAS VERDES SEQUEROS","0","0","0","13283.12","13283.12"], [121,"2019","25","8","22","87000","REMANENTE DE TESORERÍA PARA GASTOS GENERALES","0","56260467.61","56260467.61","1000000","57260467.61"], [122,"2019","25","8","22","87000","REMANENTE DE TESORERÍA PARA GASTOS GENERALES","0","57260467.61","57260467.61","70000","57330467.61"], [123,"2019","25","8","22","87000","REMANENTE DE TESORERÍA PARA GASTOS GENERALES","0","57330467.61","57330467.61","1000000","58330467.61"], [124,"2019","26","8","22","87000","REMANENTE DE TESORERÍA PARA GASTOS GENERALES","0","58330467.61","58330467.61","10000","58340467.61"], [125,"2020","1","4","26","49100","Aportacion FEDER INTERREG VA 0386 BIN SAL EMPRENDE","0","0","0","103467.48","103467.48"], [126,"2020","3","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","0","0","6039053.73","6039053.73"], [127,"2020","3","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","6039053.73","6039053.73","8000000","14039053.73"], [128,"2020","3","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","14039053.73","14039053.73","500000","14539053.73"], [129,"2020","3","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","14539053.73","14539053.73","1566600","16105653.73"], [130,"2020","3","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","16105653.73","16105653.73","2562987.3","18668641.03"], [131,"2020","3","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","18668641.03","18668641.03","120000","18788641.03"], [132,"2020","3","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","18788641.03","18788641.03","9000","18797641.03"], [133,"2020","3","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","18797641.03","18797641.03","1113378","19911019.03"], [134,"2020","3","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","19911019.03","19911019.03","20000","19931019.03"], [135,"2020","3","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","19931019.03","19931019.03","2500000","22431019.03"], [136,"2020","3","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","22431019.03","22431019.03","9000","22440019.03"], [137,"2020","4","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","22440019.03","22440019.03","27700140.11","50140159.14"], [138,"2020","4","8","22","87010","REM. TESORERIA AFECTADO","0","0","0","3705317.23","3705317.23"], [139,"2020","6","8","22","87000","REM. TESORERÍA GASTOS GENERALES",null,"50140159.14","50140159.14","10000000","60140159.14"], [140,"2020","7","7","40","79123","PROYECTO 0033 BIOFRONTERA BIN SAL 3E","0","410003.43","410003.43","568125","978128.43"], [141,"2020","7","4","40","49123","PROYECTO 0033 BIOFRONTERA BIN SAL 3 E","0","90254.42","90254.42","54221.55","144475.97"], [142,"2020","8","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","60140159.14","60140159.14","207448.85","60347607.99"], [143,"2020","8","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","60347607.99","60347607.99","838000","61185607.99"], [144,"2020","10","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","61185607.99","61185607.99","170000","61355607.99"], [145,"2020","11","4","26","45053","SUBVENCIÓN JCYL PREPLAN 2020","0","0","0","667364","667364"], [146,"2020","13","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","61355607.99","61355607.99","60000","61415607.99"], [147,"2020","13","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","61415607.99","61415607.99","10000","61425607.99"], [148,"2020","13","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","61425607.99","61425607.99","70000","61495607.99"], [149,"2020","13","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","61495607.99","61495607.99","15000","61510607.99"], [150,"2020","14","4","60","45005","APORT. JUNTA ALIMENTACIÓN NIÑÓS VULNERABLES","0","0","0","81626","81626"], [151,"2020","14","4","60","45006","APORT. JUNTA FONDO SOCIAL EXTRAORDINARIO","0","0","0","936702","936702"], [152,"2020","14","8","23","82120","CAPITAL AMORTIZADO CAJA DE COOPERACION","0","0","0","144336.12","144336.12"], [153,"2020","14","4","40","45053","APORT. JUNTA PREVENCION INCENDIOS","0","0","0","420000","420000"], [154,"2020","15","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","61510607.99","61510607.99","35000","61545607.99"], [155,"2020","15","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","61515607.99","61545607.99","40000","61585607.99"], [156,"2020","16","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","61585607.99","61585607.99","109998.47","61695606.46"], [157,"2020","16","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","61695606.46","61695606.46","40000","61735606.46"], [158,"2020","16","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","61735606.46","61735606.46","5000000","66735606.46"], [159,"2020","16","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","66735606.46","66735606.46","11500000","78235606.46"], [160,"2020","18","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","78235606.46","78235606.46","122817","78358423.46"], [161,"2020","20","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","78358423.46","78358423.46","40000","78398423.46"], [162,"2020","20","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","78398423.46","78398423.46","160000","78558423.46"], [163,"2020","21","4","73","45081","APORT. JCYL ELTUR 2020","0","0","0","200000","200000"], [164,"2020","21","4","60","45014","APORT. JUNTA CONTRAT. AGENTES IGUALDAD OPORT.","0","0","0","10416","10416"], [165,"2020","22","7","40","75087","APORT. JUNTA FONDO DE COOPERACION LOCAL","0","0","0","444909.27","444909.27"], [166,"2020","23","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","78558423.46","78558423.46","35000","78593423.46"], [167,"2020","23","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","78593423.46","78593423.46","2065000","80658423.46"], [168,"2020","24","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","80658423.46","80658423.46","225462.72","80883886.18"], [169,"2020","25","4","60","45018","APORT. JUNTA SEGUNDO FONDO EXTRAORD. COVID-19","0","0","0","650459.63","650459.63"], [170,"2020","28","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","80883886.18","80883886.18","895000","81778886.18"], [171,"2021","1","4","26","45094","APORT.JUNTA AFE ATENC SOCIOSANITARIA ENTRESIERRAS","0","0","0","153660.6","153660.6"], [172,"2021","1","4","26","45095","APORT.JUNTA AFE JARDINERIA ARABAYONA PEDROSO VILLORUELA","0","0","0","81952.32","81952.32"], [173,"2021","2","7","40","75088","APORT. JUNTA FONDO EXTRAORDINARIO COHESIÓN S","0","0","0","1065566.96","1065566.96"], [174,"2021","10","4","40","49123","PROYECTO 0033 BIOFRONTERA II BIN SAL 3E","0","0","0","55665.32","55665.32"], [175,"2021","10","7","40","79123","PROYECTO 0033 BIOFRONTERA II BIN SAL 3E","0","0","0","30953.36","30953.36"], [176,"2021","10","4","40","49124","PROYECTO 0666 BIOFRONTERA II BIN SAL 3E","0","0","0","47082.75","47082.75"], [177,"2021","10","7","40","79124","PROYECTO 0666 BIOFRONTERA II BIN SAL 3E","0","0","0","511312.5","511312.5"], [178,"2021","11","4","73","42090","PLAN TURISMO SIERRA DE FRANCIA SETUR 2020 (AGE)","0","0","0","708583.33","708583.33"], [179,"2021","12","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","0","0","290000","290000"], [180,"2021","12","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","290000","290000","1600000","1890000"], [181,"2021","12","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","1890000","1890000","30000","1920000"], [182,"2021","12","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","1920000","1920000","100000","2020000"], [183,"2021","12","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","2020000","2020000","7000","2027000"], [184,"2021","12","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","2027000","2027000","13819462.36","15846462.36"], [185,"2021","12","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","15846462.36","15846462.36","550000","16396462.36"], [186,"2021","12","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","16396462.36","16396462.36","240500","16636962.36"], [187,"2021","12","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","16636962.36","16636962.36","779000","17415962.36"], [188,"2021","12","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","17415962.36","17415962.36","15000","17430962.36"], [189,"2021","12","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","17430962.36","17430962.36","1000000","18430962.36"], [190,"2021","12","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","18430962.36","18430962.36","210000","18640962.36"], [191,"2021","12","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","18640962.36","18640962.36","160000","18800962.36"], [192,"2021","12","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","18800962.36","18800962.36","2370664","21171626.36"], [193,"2021","12","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","21171626.36","21171626.36","170437.5","21342063.86"], [194,"2021","12","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","21342063.86","21342063.86","15694.25","21357758.11"], [195,"2021","12","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","21357758.11","21357758.11","216251.81","21574009.919999998"], [196,"2021","12","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","21574009.919999998","21574009.919999998","40000","21614009.919999998"], [197,"2021","13","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","21614009.919999998","21614009.919999998","36152205.19","57766215.11"], [198,"2021","13","8","22","87010","REM. TESORERIA AFECTADO","0","0","0","2963031.59","2963031.59"], [199,"2021","15","4","26","45053","APORT. JCYL PREPLAN 2021/2022","0","0","0","665886.03","665886.03"], [200,"2021","16","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","57766215.11","57766215.11","530000","58296215.11"], [201,"2021","16","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","58296215.11","58296215.11","3000000","61296215.11"], [202,"2021","16","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","61296215.11","61296215.11","1963100","63259315.11"], [203,"2021","16","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","63259315.11","63259315.11","621000","63880315.11"], [204,"2021","16","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","63880315.11","63880315.11","500000","64380315.11"], [205,"2021","17","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","64380315.11","64380315.11","2937041.3299999996","67317356.44"], [206,"2021","18","7","40","76207","APORT. AYTOS. PLAN OBRAS MUNICIPALES","640000","0","640000","487057.2","1127057.2"], [207,"2021","19","8","22","87000","REM. TESORERIA GASTOS GENERALES","0","67317356.44","67317356.44","200000","67517356.44"], [208,"2021","20","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","67517356.44","67517356.44","40000","67557356.44"], [209,"2021","20","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","67557356.44","67557356.44","70000","67627356.44"], [210,"2021","20","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","67627356.44","67627356.44","1000000","68627356.44"], [211,"2021","20","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","68627356.44","68627356.44","112000","68739356.44"], [212,"2021","20","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","68739356.44","68739356.44","33000","68772356.44"], [213,"2021","21","4","26","45081","APORT. JCYL PROGRAMA AIO2021","0","0","0","10416","10416"], [214,"2021","21","4","26","45080","APORT. JUNTA PROGRAMA ELMET2021","0","0","0","420000","420000"], [215,"2021","21","4","26","42052","PROGRAMA POEFE FSE SALAMANCA RURAL","0","0","0","110853.4","110853.4"], [216,"2021","21","4","26","49110","APORTACION INTERREG CRECEER 6E V.A. 0277","0","0","0","56731.13","56731.13"], [217,"2021","21","4","26","49100","APORTACION FEDER INTERREG BINSAL EMPRENDE 0386","0","0","0","1215.08","1215.08"], [218,"2021","21","4","26","49111","APORTACION FEDER INTERREG DESTINO FRONTERA","0","0","0","825","825"], [219,"2021","21","4","40","49125","PROYECTO 0760 POCTEP INTERLUMES 3E","0","0","0","6052.5","6052.5"], [220,"2021","21","7","40","79132","PROYECTO 0033 INTERLUMES","0","0","0","25995","25995"], [221,"2021","23","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","68772356.44","68772356.44","176000","68948356.44"], [222,"2021","23","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","68948356.44","68948356.44","2017.5","68950373.94"], [223,"2021","23","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","68950373.94","68950373.94","8665","68959038.94"], [224,"2021","23","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","68959038.94","68959038.94","9000","68968038.94"], [225,"2021","23","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","68968038.94","68968038.94","60000","69028038.94"], [226,"2021","23","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","69028038.94","69028038.94","210000","69238038.94"], [227,"2021","23","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","69238038.94","69238038.94","3634","69241672.94"], [228,"2021","23","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","69241672.94","69241672.94","118000","69359672.94"], [229,"2021","23","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","69359672.94","69359672.94","45000","69404672.94"], [230,"2021","24","8","23","82120","CAPITAL AMORTIZADO CAJA DE COOPERACIÓN LOCAL","0","0","0","128674.66","128674.66"], [231,"2021","25","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","69404672.94","69404672.94","70000","69474672.94"], [232,"2021","27","7","40","72001","APORT. MPT. SITUACIONES CATASTROFICAS","0","0","0","75861.05","75861.05"], [233,"2021","27","7","40","72001","APORT. MPT. SITUACIONES CATASTROFICAS","0","75861.05","75861.05","31086.94","106947.99"], [234,"2021","27","7","40","72001","APORT. MPT. SITUACIONES CATASTROFICAS","0","106947.99","106947.99","16227.04","123175.03"], [235,"2021","27","7","40","72001","APORT. MPT. SITUACIONES CATASTROFICAS","0","123175.03","123175.03","3730.74","126905.77"], [236,"2021","28","4","26","45074","APORT. JUNTA PROGRAMA JOVEL 2021","0","0","0","50000","50000"], [237,"2021","28","4","26","45082","APORT. JUNTA PROGRAMA ELTUR 2021","0","0","0","200000","200000"], [238,"2021","29","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","69474672.94","69474672.94","10000","69484672.94"], [239,"2021","29","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","69484672.94","69484672.94","140000","69624672.94"], [240,"2021","31","7","40","76201","APORT. AYTOS. SITUACIONES CATASTROFICAS","0","0","0","28962.22","28962.22"], [241,"2021","32","4","60","45001","APORT. JUNTA PRESTACIONES BÁSICAS PERSONAL TÉCNICO","1995319","0","1995319","189356.64","2184675.64"], [242,"2021","32","4","60","45030","APORT. JUNTA EQUIPOS PROMOC. AUTONOMIA PERSONAL","216368","0","216368","74284.16","290652.16000000003"], [243,"2021","32","4","60","45010","APORT. JUNTA AYUDA A DOMICILIO","5290038","0","5290038","1130387","6420425"], [244,"2021","32","4","60","45020","APORT. JUNTA PLAN INCLUSIÓN SOCIAL","238976","0","238976","59729.55","298705.55"], [245,"2021","32","4","60","45009","APORT. JUNTA AYUDAS DE EMERGENCIA SOCIAL","391775","0","391775","70000","461775"], [246,"2021","32","4","60","45017","APORT. JUNTA PROGRAMA CRECEMOS","0","0","0","162003.3","162003.3"], [247,"2021","32","4","60","45008","APORT. JUNTA PROGRAMA DE APOYO FAMILIAS","320170","0","320170","32441.03","352611.03"], [248,"2021","32","4","60","45016","APORT. JUNTA PLAN SOBRE DROGAS Y OTRAS DEPEND. A.AM.","49356","0","49356","23236.72","72592.72"], [249,"2021","32","4","60","45022","APORT. JUNTA PROGRAMA APOYO PERSONAL Y CANGURO","0","0","0","12659.05","12659.05"], [250,"2021","32","4","60","45023","APORT. JUNTA PROGRAMA CANGURO","0","0","0","8534.75","8534.75"], [251,"2021","33","7","60","79700","NEXT. GENERATIONEU P1 LINEA C22. LINEA 1 MI HOGAR","0","0","0","558142","558142"], [252,"2021","33","7","60","79701","NEXT. GENERATIONEU P11 LINEA C22.1 3 VEHICULOS ADAP","0","0","0","66803","66803"], [253,"2021","33","7","60","79702","NEXT. GEN. EU. P12 LINEA C22. 1 3 REF. CENTROS ACCESIBI","0","0","0","250000","250000"], [254,"2021","34","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","69624672.94","69624672.94","800000","70424672.94"], [255,"2021","35","4","60","45080","SUBVENCIÓN DIRECTA JCYL PARA EL SAD","0","0","0","225737","225737"], [256,"2021","35","4","73","42090","PLAN TURISMO SIERRA DE FRANCIA SETUR 2020 (AGE)","0","708583.33","708583.33","13333.33","721916.6599999999"], [257,"2021","35","4","26","45072","APORT. JCYL PROGRAMA AIR","60000","0","60000","60000","120000"], [258,"2021","35","4","26","45088","APORT. JCYL COMERCIO PROXIMIDAD COVID-2019","0","0","0","89893","89893"], [259,"2021","36","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","70424672.94","70424672.94","200000","70624672.94"], [260,"2021","36","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","70624672.94","70624672.94","20000","70644672.94"], [261,"2021","37","4","26","45098","APORT. JCYL A.F.E. BARRUECOPARDO Y SALDEANA","0","0","0","30000","30000"], [262,"2021","37","4","26","45099","APORT. JCYL A.F.E.ATENCION SOCIOSANITARIA CALZADA DE VALDUNCIEL","0","0","0","50000","50000"], [263,"2021","37","4","26","45077","APORT. JCYL A.F.E.ATENCION SOCIOSANITARIA GALINDUSTE","0","0","0","40000","40000"], [264,"2021","37","4","26","45078","APORT. JCYL A.F.E. MORILLE II","0","0","0","30000","30000"], [265,"2021","37","4","26","45096","APORT. JCYL A.F.E. JARDINERIA EN LA MANCOMUNIDAD RUTA DE LA PLATA","0","0","0","30000","30000"], [266,"2021","37","4","26","45097","APORT. JCYL A.F.E. JARDINERIA EN LA FUENTE DE SAN ESTEBAN","0","0","0","30000","30000"], [267,"2021","37","4","26","45076","APORT. JCYL A.F.E. CEPEDA ERMITA DE SAN MARCOS","0","0","0","30000","30000"], [268,"2021","38","4","60","45009","APORT. JUNTA AYUDAS DE EMERGENCIA SOCIAL","391775","70000","461775","229210","690985"], [269,"2021","40","7","40","76205","APORT. AYTOS. OBRAS MANCOMUNADAS","0","0","0","100000","100000"], [270,"2021","40","8","23","82120","CAPITAL AMORTIZADO CAJA DE COOPERACIÓN","0","128674.66","128674.66","79206.72","207881.38"], [271,"2021","41","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","70644672.94","70644672.94","7474.24","70652147.17999999"], [272,"2021","42","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","70652147.17999999","70652147.17999999","35371.66","70687518.83999999"], [273,"2022","0","4","26","45088","APORT JCYL. COMERCIO PRXIMIDAD COVID-19","89893","0","89893","89893","179786"], [274,"2022","2","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","0","0","205000","205000"], [275,"2022","2","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","205000","205000","200000","405000"], [276,"2022","2","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","405000","405000","200000","605000"], [277,"2022","2","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","605000","605000","35000","640000"], [278,"2022","2","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","640000","640000","75000","715000"], [279,"2022","2","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","715000","715000","155000","870000"], [280,"2022","2","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","870000","870000","135000","1005000"], [281,"2022","2","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","1005000","1005000","10959000","11964000"], [282,"2022","2","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","11964000","11964000","2100000","14064000"], [283,"2022","2","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","14064000","14064000","4766715","18830715"], [284,"2022","2","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","18830715","18830715","1138858","19969573"], [285,"2022","3","4","26","42052","PROGRAMA POEFE FSE SALAMANCA RURAL","0","0","0","110853.4","110853.4"], [286,"2022","3","4","40","49125","APORT. POPTEP PROYECTO INTERLUMES 3E","0","0","0","6052.5","6052.5"], [287,"2022","3","7","40","79132","APORT. POPTEP PROYECTO INTERLUMES 3E","0","0","0","25995","25995"], [288,"2022","3","7","60","79702","NEXT.GENERATION P12 LINEA C22,I3 REF. CENT","0","0","0","146452.13","146452.13"], [289,"2022","3","8","22","87000","REM. TESORERIA GASTOS GENERALES","0","19969573","19969573","36185696.15","56155269.15"], [290,"2022","3","8","22","87010","REM. TESORERIA AFECTADO","0","0","0","3918275.73","3918275.73"], [291,"2022","5","8","22","87000","REM. TESORERIA GASTOS GENERALES","0","56155269.15","56155269.15","97000","56252269.15"], [292,"2022","6","7","40","79132","APORT. POPTEP PROYECTO INTERLUMES 3E","0","25995","25995","149250","175245"], [293,"2022","6","4","40","49125","APORT. POPTEP PROYECTO INTERLUMES 3E","0","6052.5","6052.5","6202.5","12255"], [294,"2022","6","7","40","75087","APORT. JUNTA FONDO DE COOPERACIÓN LOCAL","0","0","0","666212.54","666212.54"], [295,"2022","6","8","23","82120","CAPITAL AMORTIZADO CAJA DE COOPERACIÓN","0","0","0","28073.24","28073.24"], [296,"2022","6","4","40","49124","APORT. POPTEP PROYECTO 0666 BIOFRONTERA BIN SAL 3E","0","0","0","26400","26400"], [297,"2022","6","7","40","79124","APORT. POPTEP PROYECTO 0666BIOFRONTRA BIN SAL 3E","0","0","0","75375","75375"], [298,"2022","6","4","70","45080","SUBVENCION DIRECTA JCYL A ESCUELA DE TAUROMAQUIA","0","0","0","15600","15600"], [299,"2022","7","8","22","87000","REM. TESORERIA GASTOS GENERALES","0","56252269.15","56252269.15","4215000","60467269.15"], [300,"2022","7","8","22","87000","REM. TESORERIA GASTOS GENERALES","0","60467269.15","60467269.15","2067.5","60469336.65"], [301,"2022","7","8","22","87000","REM. TESORERIA GASTOS GENERALES","0","60469336.65","60469336.65","49750","60519086.65"], [302,"2022","7","8","22","87000","REM. TESORERIA GASTOS GENERALES","0","60519086.65","60519086.65","12555000","73074086.65"], [303,"2022","7","8","22","87000","REM. TESORERIA GASTOS GENERALES","0","73074086.65","73074086.65","1200000","74274086.65"], [304,"2022","7","8","22","87000","REM. TESORERIA GASTOS GENERALES","0","74274086.65","74274086.65","83787.46","74357874.11"], [305,"2022","7","8","22","87000","REM. TESORERIA GASTOS GENERALES","0","74357874.11","74357874.11","60000","74417874.11"], [306,"2022","7","8","22","87000","REM. TESORERIA GASTOS GENERALES","0","74417874.11","74417874.11","8800","74426674.11"], [307,"2022","7","8","22","87000","REM. TESORERIA GASTOS GENERALES","0","74426674.11","74426674.11","25125","74451799.11"], [308,"2022","7","8","22","87000","REM. TESORERIA GASTOS GENERALES","0","74451799.11","74451799.11","180000","74631799.11"], [309,"2022","8","4","26","49110","APORTACION FEDER INTERREG V-A 0277CRECEER 6E","0","0","0","600","600"], [310,"2022","8","8","23","82120","CAPITAL AMORTIZADO CAJA DE COOPERACION","0","28073.24","28073.24","57765.63","85838.87"], [311,"2022","9","8","22","87000","REM. TESORERIA GASTOS GENERALES","0","74631799.11","74631799.11","10000","74641799.11"], [312,"2022","9","8","22","87000","REM. TESORERIA GASTOS GENERALES","0","74641799.11","74641799.11","240000","74881799.11"], [313,"2022","11","8","22","87000","REM. TESORERIA GASTOS GENERALES","0","74881799.11","74881799.11","176000","75057799.11"], [314,"2022","11","8","22","87000","REM. TESORERIA GASTOS GENERALES","0","75057799.11","75057799.11","172000","75229799.11"], [315,"2022","11","8","22","87000","REM. TESORERIA GASTOS GENERALES","0","75229799.11","75229799.11","6487000","81716799.11"], [316,"2022","11","8","22","87000","REM. TESORERIA GASTOS GENERALES","0","81716799.11","81716799.11","15000","81731799.11"], [317,"2022","11","8","22","87000","REM. TESORERIA GASTOS GENERALES","0","81731799.11","81731799.11","103370","81835169.11"], [318,"2022","11","8","22","87000","REM. TESORERIA GASTOS GENERALES","0","81835169.11","81835169.11","195000","82030169.11"], [319,"2022","12","4","26","45080","APORT. JCYL PROGRAMA ELMET","420000","0","420000","420000","840000"], [320,"2022","13","8","22","87000","REM. TESORERIA GASTOS GENERALES","0","82030169.11","82030169.11","350000","82380169.11"], [321,"2022","13","8","22","87000","REM. TESORERIA GASTOS GENERALES","0","82380169.11","82380169.11","584000","82964169.11"], [322,"2022","13","8","22","87000","REM. TESORERIA GASTOS GENERALES","0","82964169.11","82964169.11","600000","83564169.11"], [323,"2022","14","8","23","82120","CAPITAL AMORTIZADO CAJA DE COOPERACION","0","85838.87","85838.87","43924.38","129763.25"], [324,"2022","15","8","22","87000","REM. TESORERIA GASTOS GENERALES","0","83564169.11","83564169.11","650000","84214169.11"], [325,"2022","15","8","22","87000","REM. TESORERIA GASTOS GENERALES","0","84214169.11","84214169.11","30000","84244169.11"], [326,"2022","16","7","40","76205","APORT. AYTOS. OBRAS MANCOMUNADAS","0","0","0","100000","100000"], [327,"2022","17","8","22","87000","REM. TESORERIA GASTOS GENERALES","0","84244169.11","84244169.11","634230","84878399.11"], [328,"2022","17","8","22","87000","REM. TESORERIA GASTOS GENERALES","0","84878399.11","84878399.11","561250","85439649.11"], [329,"2022","18","7","40","75088","APORT. JUNTA FONDO COHESIÓN TERRITORIAL","0","0","0","1245100.03","1245100.03"], [330,"2022","19","8","22","87000","REM. TESORERIA GASTOS GENERALES","0","85439649.11","85439649.11","362000","85801649.11"], [331,"2022","19","8","22","87000","REM. TESORERIA GASTOS GENERALES","0","85801649.11","85801649.11","40000","85841649.11"], [332,"2022","20","4","60","45010","APORT. JUNTA AYUDA A DOMICILIO","6420425","0","6420425","1043434.38","7463859.38"], [333,"2022","20","4","60","45011","APORT. JUNTA AYUDA A DOMICILIO. ATENCIÓN MENORES","0","0","0","347191","347191"], [334,"2022","20","4","61","45017","APORT. JUNTA PROGRAMA CRECEMOS","615620","0","615620","224013","839633"], [335,"2022","20","4","26","45082","APORT. JCYL PROGRAMA ELTUR","200000","0","200000","99750","299750"], [336,"2022","21","8","22","87000","REM. TESORERIA GASTOS GENERALES","0","85841649.11","85841649.11","6340000","92181649.11"], [337,"2022","22","4","21","49700","NEXT GENERATION EU CO29/21ED. PROY. ACELERA PYME","0","0","0","333398.75","333398.75"], [338,"2022","24","8","23","82120","CAPITAL AMORTIZADO CAJA DE COOPERACION","0","129763.25","129763.25","138948.13","268711.38"], [339,"2022","25","8","23","82120","CAPITAL AMORTIZADO CAJA DE COOPERACION","0","268711.38","268711.38","49947.36","318658.74"], [340,"2023","2","4","26","45083","APORT. JCYL PROGRAMA MONTEL","0","0","0","624000","624000"], [341,"2023","2","4","26","45088","APORT. JCYL COMERCIO PROXIMIDAD COVID-19","90000","0","90000","92250","182250"], [342,"2023","2","4","21","49700","APORT. NEXT GENERATION EU CO29/21 ED. PROY.ACELERA PYME","0","0","0","333398.75","333398.75"], [343,"2023","4","7","46","79133","FEDER REACT-EU PROY. MEJORA SPEIS CYLEON. INVERSIONES","0","0","0","2483035.13","2483035.13"], [344,"2023","5","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","0","0","46144749.7","46144749.7"], [345,"2023","5","8","22","87010","REM. TESORERIA AFECTADO","0","0","0","2970296.44","2970296.44"], [346,"2023","7","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","0","0","6875000","6875000"], [347,"2023","7","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","6875000","6875000","650000","7525000"], [348,"2023","7","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","7525000","7525000","15000","7540000"], [349,"2023","7","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","7540000","7540000","98000","7638000"], [350,"2023","7","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","7638000","7638000","64000","7702000"], [351,"2023","7","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","7702000","7702000","150000","7852000"], [352,"2023","7","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","7852000","7852000","800000","8652000"], [353,"2023","7","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","8652000","8652000","74000","8726000"], [354,"2023","7","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","8726000","8726000","45000","8771000"], [355,"2023","10","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","60720147.080000006","60720147.080000006","1000000","61720147.080000006"], [356,"2023","10","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","61720147.080000006","61720147.080000006","2031758","63751905.080000006"], [357,"2023","10","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","63751905.080000006","63751905.080000006","40000","63791905.080000006"], [358,"2023","10","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","63791905.080000006","63791905.080000006","220000","64011905.080000006"], [359,"2023","10","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","64011905.080000006","64011905.080000006","280000","64291905.080000006"], [360,"2023","10","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","64291905.080000006","64291905.080000006","4000000","68291905.08000001"], [361,"2023","10","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","68291905.08000001","68291905.08000001","1000000","69291905.08000001"], [362,"2023","10","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","69291905.08000001","69291905.08000001","15000","69306905.08000001"], [363,"2023","11","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","69306905.08000001","69306905.08000001","10000","69316905.08000001"], [364,"2023","11","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","69316905.08000001","69316905.08000001","30000","69346905.08000001"], [365,"2023","11","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","69346905.08000001","69346905.08000001","37500","69384405.08000001"], [366,"2023","11","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","69384405.08","69384405.08","551000","69935405.08"], [367,"2023","11","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","69935405.08000001","69935405.08000001","7460000","77395405.08000001"], [368,"2023","11","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","77395405.08000001","77395405.08000001","3468000","80863405.08000001"], [369,"2023","12","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","80863405.08000001","80863405.08000001","35000","80898405.08000001"], [370,"2023","13","8","22","87010","REM. TESORERÍA AFECTADO","2895885","2970296.44","5866181.4399999995","146881.9","6013063.34"], [371,"2023","14","4","70","45080","SUBVENCION DIRECTA JCYL A ESCUELA DE TAUROMAQUIA","0","0","0","15600","15600"], [372,"2023","14","8","23","82120","CAPITAL AMORTIZADO CAJA DE COOPERACIÓN","0","0","0","139331.65","139331.65"], [373,"2023","14","7","40","75088","APORT. JUNTA FONDO EXTRAORDINARIO COHESION TE","0","0","0","1245100.03","1245100.03"], [374,"2023","14","7","31","75087","APORT. JUNTA FONDO COOPERACIÓN LOCAL 2022","0","0","0","333106.27","333106.27"], [375,"2023","14","7","40","76210","APORT. AYTOS. OBRAS MANCOMUNADAS","0","0","0","100000","100000"], [376,"2023","15","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","80898405.08000001","80898405.08000001","738.1","80899143.18"], [377,"2023","16","7","31","75088","APORT. JUNTA FONDO DE COOPERACION LOCAL 2023","0","0","0","665343.28","665343.28"], [378,"2023","16","7","17","72003","FONDOS NEXT. GEN. RESIDENCIA TECNOLOGICA GEST. P","0","0","0","48400","48400"], [379,"2023","16","7","17","72001","FONDOS NEXT. GEN. TEDELL","0","0","0","196214.14","196214.14"], [380,"2023","16","7","17","72002","FONDOS NEXT. GEN. RESIDENCIA TECNOLOGICA GEST. TRIB","0","0","0","308644.89","308644.89"], [381,"2023","16","7","17","72000","FONDOS NEXT. G. DIGITALIZACION ESPACIO CUSTODIA P","0","0","0","551000","551000"], [382,"2023","17","7","40","72001","APORT. M.P.T. SITUACIONES CATASTROFICAS","0","0","0","209815.06","209815.06"], [383,"2023","17","7","40","72001","APORT. M.P.T. SITUACIONES CATASTROFICAS","0","209815.06","209815.06","253923.88","463738.94"], [384,"2023","17","7","40","72001","APORT. M.P.T. SITUACIONES CATASTROFICAS","0","463738.94","463738.94","18156.35","481895.29"], [385,"2023","17","7","40","72001","APORT. M.P.T. SITUACIONES CATASTROFICAS","0","481895.29","481895.29","9970.45","491865.74"], [386,"2023","18","7","17","72002","FONDOS NEXT. GEN. RESIDENCIA TECNOLOGICA GEST. TRIB","0","308644.89","308644.89","8825.12","317470.01"], [387,"2023","19","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","80899143.18","80899143.18","5000","80904143.18"], [388,"2023","19","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","80904143.18","80904143.18","9600","80913743.18"], [389,"2023","19","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","80913743.18","80913743.18","40000","80953743.18"], [390,"2023","19","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","80953743.18","80953743.18","35000","80988743.18"], [391,"2023","19","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","80988743.18","80988743.18","150000","81138743.18"], [392,"2023","20","8","22","87000","REM. TESORERIA GASTOS GENERALES","0","81138743.18","81138743.18","250000","81388743.18"], [393,"2023","21","4","26","45084","APORT. JCYL PROGRAMA ELTUR 2023","0","0","0","99750","99750"], [394,"2023","21","4","26","45073","APORT. JCYL PROGRAMA ELEX","5800","0","5800","6288","12088"], [395,"2023","23","4","60","45003","APORT. JUNTA NECESIDADES BASICAS CONFLICTO UCRANIA","0","0","0","43147.85","43147.85"], [396,"2023","24","8","23","82120","CAPITAL AMORTIZADO CAJA DE COOPERACIÓN","0","139331.65","139331.65","126148.78","265480.43"], [397,"2023","26","7","40","72001","APORT. M.P.T. SITUACIONES CATASTROFICAS","0","491865.74","491865.74","5012.74","496878.48"], [398,"2024","3","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","0","0","3201000","3201000"], [399,"2024","3","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","3201000","3201000","1500000","4701000"], [400,"2024","3","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","4701000","4701000","3000000","7701000"], [401,"2024","3","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","7701000","7701000","12000","7713000"], [402,"2024","3","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","7713000","7713000","500000","8213000"], [403,"2024","3","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","8213000","8213000","30000","8243000"], [404,"2024","3","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","8243000","8243000","16685000","24928000"], [405,"2024","3","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","24928000","24928000","226202","25154202"], [406,"2024","3","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","25154202","25154202","212480","25366682"], [407,"2024","3","8","22","87000","REM. TESORERÍA GASTOS GENERALES","0","25366682","25366682","67000","25433682"], [408,"2024","4","4","21","49700","APORT. NEXT GENERATION EUCO29/21ED.PRO","0","0","0","122666","122666"], [409,"2024","4","7","17","72000","FONDOS NEXT. G. DIGITALIZACIÓN ESPACIO CU","0","0","0","275500","275500"], [410,"2024","4","7","40","72001","APORT. M.P.T. SITUACIONES CATASTROFICAS","0","0","0","188753.09","188753.09"], [411,"2024","4","7","40","76210","APORT. AYTOS. OBRAS MANCOMUNADAS","0","0","0","100000","100000"], [412,"2024","4","8","22","87000","REM. TESORERIA PARA GASTOS GENERALES","0","25433682","25433682","29648797.7","55082479.7"], [413,"2024","4","8","22","87010","REM. TESORERIA AFECTADO","1324925","0","1324925","2207878.49","3532803.49"], [414,"2024","5","4","40","45083","APORT. JCYL PROGRAMA MONTEL GASTO CORRIENTE","0","0","0","272000","272000"], [415,"2024","5","7","40","75085","APORT. JCYL PROGRAMA MONTEL INVERSION","0","0","0","420000","420000"], [416,"2024","6","8","22","87000","REM. TESORERIA PARA GASTOS GENERALES","0","55082479.7","55082479.7","2740624","57823103.7"], [417,"2024","6","8","22","87000","REM. TESORERIA PARA GASTOS GENERALES","0","57823103.7","57823103.7","615950","58439053.7"], [418,"2024","6","8","22","87000","REM. TESORERIA PARA GASTOS GENERALES","0","58439053.7","58439053.7","55000","58494053.7"], [419,"2024","6","8","22","87000","REM. TESORERIA PARA GASTOS GENERALES","0","58494053.7","58494053.7","56000","58550053.7"], [420,"2024","6","8","22","87000","REM. TESORERIA PARA GASTOS GENERALES","0","58550053.7","58550053.7","300000","58850053.7"], [421,"2024","6","8","22","87000","REM. TESORERIA PARA GASTOS GENERALES","0","58850053.7","58850053.7","700000","59550053.7"], [422,"2024","6","8","22","87000","REM. TESORERIA PARA GASTOS GENERALES","0","59550053.7","59550053.7","238000","59788053.7"], [423,"2024","7","8","22","87000","REM. TESORERIA PARA GASTOS GENERALES","0","59788053.7","59788053.7","447218.1","60235271.800000004"], [424,"2024","8","4","40","45083","APORT. JCYL PROGRAMA MONTEL. GASTO","0","272000","272000","260160.06","532160.06"], [425,"2024","8","7","40","75088","APORT. JUNTA FONDO COHESION TERRITORIAL","1220937","0","1220937","22978.03","1243915.03"], [426,"2024","8","7","46","79127","APORT. POCTEP PROY 0135 PROCTEPGER_HORIZONTE27-I","0","0","0","559500","559500"], [427,"2024","8","4","46","49127","APORT. POCTEP PROY 0135PROCTEPGER_HORIZONTE27_I","0","0","0","3000","3000"], [428,"2024","8","4","46","49126","APORT. POCTEP PROY 0166BIOCORREDOR BINSAL 6E_GC","0","0","0","21520.08","21520.08"], [429,"2024","8","7","46","79126","APORT. POCTEP PROY 0166BIOCORREDOR BINSAL 6E_GI","0","0","0","104916.12","104916.12"], [430,"2024","8","4","21","42053","APORT. MTRANS. ECOLOGICA. PYO-LUCHA DESPOBLACION","58500","0","58500","159300","217800"], [431,"2024","8","4","21","49100","APORT. 0220 BIN SAL TERRITORIO CON FUTURO 3P","0","0","0","197561.25","197561.25"], [432,"2024","8","8","23","82120","CAPITAL AMORTIZADO CAJA DE COOPERACIÓN","0","0","0","73367.44","73367.44"], [433,"2024","9","8","22","87000","REM. TESORERIA PARA GASTOS GENERALES","0","60235271.800000004","60235271.800000004","75000","60310271.800000004"], [434,"2024","9","8","22","87000","REM. TESORERIA PARA GASTOS GENERALES","0","60310271.800000004","60310271.800000004","625000","60935271.800000004"], [435,"2024","9","8","22","87000","REM. TESORERIA PARA GASTOS GENERALES","0","60935271.800000004","60935271.800000004","1000","60936271.800000004"], [436,"2024","9","8","22","87000","REM. TESORERIA PARA GASTOS GENERALES","0","60936271.800000004","60936271.800000004","186500","61122771.800000004"], [437,"2024","9","8","22","87000","REM. TESORERIA PARA GASTOS GENERALES","0","61122771.800000004","61122771.800000004","7173.36","61129945.160000004"], [438,"2024","9","8","22","87000","REM. TESORERIA PARA GASTOS GENERALES","0","61129945.160000004","61129945.160000004","34972.04","61164917.2"], [439,"2024","9","8","22","87000","REM. TESORERIA PARA GASTOS GENERALES","0","61164917.2","61164917.2","200000","61364917.2"], [440,"2024","9","8","22","87000","REM. TESORERIA PARA GASTOS GENERALES","0","61364917.2","61364917.2","180000","61544917.2"], [441,"2024","10","8","23","82120","CAPITAL AMORTIZADO CAJA DE COOPERACIÓN","0","73367.44","73367.44","51924.38","125291.82"], [442,"2024","11","8","22","87000","REM. TESORERIA PARA GASTOS GENERALES","0","61544917.2","61544917.2","500000","62044917.2"], [443,"2024","11","8","22","87000","REM. TESORERIA PARA GASTOS GENERALES","0","62044917.2","62044917.2","50000","62094917.2"], [444,"2024","11","8","22","87000","REM. TESORERIA PARA GASTOS GENERALES","0","62094917.2","62094917.2","988750","63083667.2"], [445,"2024","11","8","22","87000","REM. TESORERIA PARA GASTOS GENERALES","0","63083667.2","63083667.2","312783.86","63396451.06"], [446,"2024","11","8","22","87000","REM. TESORERIA PARA GASTOS GENERALES","0","63396451.06","63396451.06","20000","63416451.06"], [447,"2024","11","8","22","87000","REM. TESORERIA PARA GASTOS GENERALES","0","63416451.06","63416451.06","75000","63491451.06"], [448,"2024","11","8","22","87000","REM. TESORERIA PARA GASTOS GENERALES","0","63491451.06","63491451.06","50000","63541451.06"], [449,"2024","11","8","22","87000","REM. TESORERIA PARA GASTOS GENERALES","0","63541451.06","63541451.06","41000","63582451.06"], [450,"2024","12","4","21","49700","APORT. NEXT GENERATION EUCO29/21 ED.PROY.ACELERA","0","122666","122666","210732.75","333398.75"], [451,"2024","14","8","22","87000","REM. TESORERIA PARA GASTOS GENERALES","0","63582451.06","63582451.06","75000","63657451.06"], [452,"2024","14","8","22","87000","REM. TESORERIA PARA GASTOS GENERALES","0","63657451.06","63657451.06","24200","63681651.06"], [453,"2024","14","8","22","87000","REM. TESORERIA PARA GASTOS GENERALES","0","63681651.06","63681651.06","531675.05","64213326.11"], [454,"2024","15","8","23","82120","CAPITAL AMORTIZADO CAJA DE COOPERACION","0","125291.82","125291.82","18148.45","143440.27000000002"], [455,"2024","15","7","17","72004","FONDOS NEXT.GEN. RESILENCIA TECN. MODERNIZ.GEST.PADR","0","0","0","1000000","1000000"], [456,"2024","15","7","17","72003","FONDOS NEXTL. GEN. RESIDENCIA TECNOLOGICA GEST P","0","0","0","24200","24200"], [457,"2024","16","8","22","87000","REM. TESORERIA PARA GASTOS GENERALES","0","64213326.11","64213326.11","200000","64413326.11"], [458,"2024","17","8","23","82120","CAPITAL AMORTIZADO CAJA DE COOPERACION","0","143440.27000000002","143440.27000000002","55989.09","199429.36000000002"], [459,"2024","18","8","22","87000","REM. TESORERIA PARA GASTOS GENERALES","0","64413326.11","64413326.11","3200000","67613326.11"], [460,"2024","18","8","22","87000","REM. TESORERIA PARA GASTOS GENERALES","0","67613326.11","67613326.11","14400","67627726.11"], [461,"2024","18","8","22","87000","REM. TESORERIA PARA GASTOS GENERALES","0","67627726.11","67627726.11","1300000","68927726.11"], [462,"2024","18","8","22","87000","REM. TESORERIA PARA GASTOS GENERALES","0","68927726.11","68927726.11","14500000","83427726.11"], [463,"2024","18","8","22","87000","REM. TESORERIA PARA GASTOS GENERALES","0","83427726.11","83427726.11","1200000","84627726.11"], [464,"2024","19","8","23","82120","CAPITAL AMORTIZADO CAJA DE COOPERACION","0","199429.36000000002","199429.36000000002","106388.75","305818.11"], [465,"2024","20","8","22","87000","REM. TESORERIA PARA GASTOS GENERALES","0","84627726.11","84627726.11","681394","85309120.11"], [466,"2024","21","4","70","45080","SUBV. DIRECTA JCYL ESCUELA DE TAUROMAQUIA","0","0","0","26000","26000"] ]}